County Profile for Duval - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 11 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 11 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 5 Net Population Natural Change 0
Total Cost Reports Reopened 5 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,294,423,960 Total Charges 14,620,665,116
Fixed Assets 1,554,826,450 Contract Allowance 11,393,407,781
Other Assets 1,717,952,729 Operating Revenue 3,227,257,335
Total Assets 4,567,203,139 Operating Expenses 3,051,633,853
Current Liabilities 675,444,560 Operating Margin 175,623,482
Long Term Liabilities 794,330,301 Other Income 168,472,573
Total Equity 3,097,428,278 Other Expense 26,318,386
Total Liabilities and Equity 4,567,203,139 Net Profit or Loss 317,777,669

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,001 Revenue per Bed $1,131,974 Revenue per Person $3,227,257,335
Net Margin per Discharge $1,088 Net Margin per Bed $61,601 Net Margin per Person $175,623,482
Net Profit per Discharge $1,969 Net Profit per Bed $111,462 Net Profit per Person $317,777,669
Net Fixed Assets per Discharge $9,636 Net Fixed Assets per Bed $545,362 Net Fixed Assets per Bed $1,554,826,450
Long Term Debt per Discharge $4,923 Long Term Debt per Bed $278,615 Long Term Debt per Person $794,330,301
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 68.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 38 Net Fixed Assets 56 Population Estimate 1,151
Total Revenue 53 Long Term Liabilities 83 Total Patient Discharges 33
Net Margin 27 Total Patient Beds 35
Net Profit or Loss 32

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 597,952,664 1,338,008,984 0.4469
31 Intensive Care Unit 158,558,102 400,420,312 0.3960
32 Coronary Care Unit 26,413,610 53,422,637 0.4944
43 Nursery 15,612,933 37,581,666 0.4154
44 Skilled Nursing Care 16,453,673 32,038,359 0.5136
50 Operating Room 298,673,730 1,938,209,135 0.1541
51 Recovery Room 31,295,547 162,986,373 0.1920
52 Labor and Delivery Room 48,718,421 187,091,346 0.2604

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 100,497,297 13 Nursing Administration 45,464,908
02,03 Captial Related - Movable Equipment 95,678,789 14 Central Services and Supply 27,625,046
04 Employee Benefits 216,497,333 15 Pharmacy 35,921,648
05 Administrative and General 445,833,012 16 Medical Records and Medical Library 24,519,083
06 Maintenance and Repairs 29,733,352 17 Social Services 23,289,115
07 Operation of Plant 76,973,126 18 Other General Service Expense 1,232,651
08,09 Laundry, Linen and Housekeeping 45,171,422 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 35,040,559 20,21,22,23 Education Programs 59,812,977
Total General Service Cost Centers 1,263,290,318

County Profile for Duval - 2015